Loading…
Loading…
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 523 | 579 | 1,313 | 1,805 | 2,881 | 3,344 | 3,860 | 4,281 | 4,317 | 4,700 | 5,121 | 4,606 | 4,742 | 5,776 | 6,478 | 7,854 | 10,667 |
| Net income | 283 | 193 | 129 | 218 | — | — | — | — | — | — | — | — | — | — | 141 | 340 | 952 | 937 |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38.4% | 39.1% | 38.5% | 39.2% |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.9% | 14.5% | 14.6% | 3.3% |
| Net margin | 56.2% | 36.9% | 22.2% | 16.6% | — | — | — | — | — | — | — | — | — | — | 2.4% | 5.2% | 12.1% | 8.8% |
| EPS | 2.76 | 1.49 | 0.83 | 0.9 | 0.98 | 0.28 | 1.45 | 2.34 | 2.81 | 1.26 | 2.02 | 3.05 | 2.33 | 0.78 | 0.3 | 0.66 | 1.57 | 1.39 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,298 | 1,551 | 2,198 | 2,848 |
| Net debt | — | — | 4,067 | 6,410 | 7,423 | 10,274 | — | 11,701 | 11,306 | 10,792 | 11,970 | 13,136 | 833 | 13,641 | 14,332 | 14,125 | 13,252 | 16,347 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 80.3 | 133.5 |