Loading…
Loading…
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 102 | 143 | 1,411 | 1,527 | 1,212 | 580 | 1,032 | 1,702 | 2,489 | 3,048 | 4,163 | 6,206 | 7,574 | 8,931 | 9,869 | 11,020 | 12,001 |
| Net income | — | -642 | -755 | 30 | -107 | -445 | -739 | -556 | -112 | 263 | 2,097 | 1,177 | 2,712 | 2,342 | 3,322 | 3,620 | -536 | 3,953 |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 87.9% | 87.2% | 86.1% | 86.2% |
| Operating margin | -263.6% | -602.6% | -485.5% | 8.1% | 3.1% | -50.3% | -119.3% | -45.2% | 0.6% | 5.0% | 20.8% | 28.8% | 46.0% | 36.7% | 47.6% | 38.3% | -2.1% | 37.9% |
| Net margin | — | -630.3% | -526.3% | 2.1% | -7.0% | -36.7% | -127.2% | -53.9% | -6.6% | 10.6% | 68.8% | 28.3% | 43.7% | 30.9% | 37.2% | 36.7% | -4.9% | 32.9% |
| EPS | -3.27 | -3.71 | -3.77 | 0.14 | -0.5 | -1.98 | -3.14 | -2.31 | -0.46 | 1.04 | 8.09 | 4.51 | 10.29 | 9.01 | 12.82 | 13.89 | -2.08 | 15.32 |
| Free cash flow | -259 | -451 | -673 | 109 | 197 | -112 | -624 | -411 | 180 | 746 | 1,175 | 1,494 | 2,994 | 2,409 | 3,925 | 3,279 | -978 | 3,194 |
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -9,879 | -10,410 | -4,372 | -4,578 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.6 |