Loading…
Loading…
| 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,835 | 12,501 | 10,427 | 13,966 | 13,735 | 12,825 | 12,205 | 13,045 | 13,000 | 13,370 | 14,961 | 15,784 | 14,383 | 14,461 | 18,344 | 20,028 | 17,519 | 15,641 | 17,682 |
| Net income | 2,657 | 1,920 | 1,470 | 3,228 | 2,236 | 1,759 | 2,162 | 2,821 | 2,986 | 3,595 | 3,682 | 5,580 | 5,017 | 5,595 | 7,769 | 8,749 | 6,510 | 4,799 | 5,001 |
| Gross margin | 53.3% | 50.0% | 47.9% | 53.6% | 49.3% | 49.7% | 52.1% | 56.9% | 58.3% | 61.8% | 64.3% | 65.1% | 63.7% | 64.1% | 67.5% | 68.8% | 62.9% | 58.1% | 57.0% |
| Operating margin | 25.3% | 19.5% | 19.1% | 32.3% | 21.8% | 15.4% | 23.2% | 30.3% | 33.2% | 36.3% | 40.7% | 42.5% | 39.8% | 40.8% | 48.8% | 51.9% | 41.8% | 34.1% | 34.7% |
| Net margin | 19.2% | 15.4% | 14.1% | 23.1% | 16.3% | 13.7% | 17.7% | 21.6% | 23.0% | 26.9% | 24.6% | 35.4% | 34.9% | 38.7% | 42.4% | 43.7% | 37.2% | 30.7% | 28.3% |
| EPS | 1.83 | 1.44 | 1.15 | 2.62 | 1.88 | 1.51 | 1.91 | 2.57 | 2.82 | 3.48 | 3.61 | 5.59 | 5.24 | 5.97 | 8.26 | 9.41 | 7.07 | 5.2 | 5.45 |
| Free cash flow | — | — | — | — | — | — | — | — | — | 4,083 | 4,668 | 6,058 | 5,802 | 5,490 | 6,294 | 5,923 | 1,349 | 1,498 | 2,603 |
| Net debt | — | — | — | -1,319 | 4,600 | 4,270 | 3,531 | 3,432 | 3,120 | 2,455 | 2,421 | 2,630 | 3,366 | 3,691 | 3,110 | -332 | 2,648 | 6,016 | 9,167 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 36.1 | 31.8 |