Loading…
Loading…
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,803 | 8,482 | 8,788 | 8,234 | 9,073 | 16,358 | 16,192 | 12,399 | 20,322 | 30,391 | 23,406 | 21,435 | 27,705 | 30,758 | 15,540 | 25,111 | 37,378 | 133,188 |
| Net income | -1,882 | 1,850 | 167 | -1,032 | 1,190 | 3,045 | 2,899 | -276 | 5,089 | 14,135 | 6,313 | 2,687 | 5,861 | 8,687 | -5,833 | 778 | 8,539 | 84,969 |
| Gross margin | -9.2% | 32.0% | 20.0% | 11.8% | 20.4% | 33.2% | 32.2% | 20.2% | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | -9.1% | 22.4% | 39.8% | 80.7% |
| Operating margin | -34.9% | 18.7% | 8.7% | -7.4% | 2.6% | 18.9% | 18.5% | 1.4% | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | -34.8% | 5.2% | 26.1% | 74.6% |
| Net margin | -39.2% | 21.8% | 1.9% | -12.5% | 13.1% | 18.6% | 17.9% | -2.2% | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | -37.5% | 3.1% | 22.8% | 63.8% |
| EPS | -2.35 | 1.85 | 0.17 | -1.04 | 1.13 | 2.54 | 2.47 | -0.27 | 4.41 | 11.51 | 5.51 | 2.37 | 5.14 | 7.75 | -5.34 | 0.7 | 7.59 | 74.33 |
| Free cash flow | 718 | 2,480 | -66 | 415 | — | — | 1,187 | -2,649 | 3,419 | 8,521 | 3,409 | 83 | 2,438 | 3,114 | -6,117 | 121 | 1,668 | 58,963 |
| Net debt | — | -553 | -159 | 803 | -1,295 | -2,532 | -1,198 | -3,384 | -3,847 | -5,647 | -5,842 | -1,197 | -1,640 | -2,139 | 4,339 | 5,901 | 4,270 | -38,255 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.7 | 12.9 |