Loading…
Loading…
| 2007 | 2008 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 47,365 | 46,254 | 53,512 | 58,283 |
| Net income | 11,599 | 2,322 | 2,322 | 13,385 | 8,354 | 4,442 | 7,475 | 8,040 | 8,477 | 6,083 | 7,398 | 4,286 | 10,459 | 8,466 | 9,459 | 21,635 | 11,261 | 8,516 | 14,276 | 17,176 |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.8% | 18.4% | 26.7% | 29.5% |
| EPS | 24.73 | 4.47 | 4.47 | 22.13 | 13.18 | 4.51 | 14.13 | 15.46 | 17.07 | 12.14 | 16.29 | 9.01 | 25.27 | 21.03 | 24.74 | 59.45 | 30.06 | 22.87 | 40.54 | 51.32 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 3,629 | -23,673 | 8,582 | 15,425 | -24,844 | 1,631 | 4,960 | -14,903 | -15,303 | -47,218 |
| Net debt | — | — | — | — | 220,830 | 203,939 | 104,485 | 90,633 | 159,625 | 149,523 | 75,780 | 117,528 | 105,480 | — | -149,757 | -254,306 | -180,864 | -165,632 | -112,383 | — |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.1 | 17.1 |