Loading…
Loading…
| 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26,714 | 35,470 | 25,511 | 33,739 | 44,313 | 42,583 | 47,727 | 47,951 | 27,028 | 23,022 | 29,242 | 36,534 | 32,789 | 27,200 | 40,807 | 58,186 | 49,715 | 56,219 | 52,596 |
| Net income | 534 | 164 | 204 | 321 | 2,047 | 2,420 | 2,597 | 2,787 | 2,521 | 2,513 | 2,799 | 4,172 | 4,591 | 3,775 | 4,634 | 5,490 | 5,532 | 5,901 | 5,814 |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.5% | 13.5% | 12.8% | 13.6% |
| Operating margin | 4.5% | 5.0% | 7.3% | 6.4% | 6.5% | 7.3% | 7.3% | 7.9% | 13.1% | 15.6% | 13.4% | 14.8% | 18.5% | 18.5% | 15.0% | 11.1% | 13.0% | 12.3% | 13.1% |
| Net margin | 2.0% | 0.5% | 0.8% | 1.0% | 4.6% | 5.7% | 5.4% | 5.8% | 9.3% | 10.9% | 9.6% | 11.4% | 14.0% | 13.9% | 11.4% | 9.4% | 11.1% | 10.5% | 11.1% |
| EPS | — | 0.45 | 0.5 | 0.58 | 1.19 | — | — | — | — | — | — | — | — | — | — | 2.5 | 2.52 | 2.69 | 2.66 |
| Free cash flow | -810 | -973 | 826 | 259 | -537 | -731 | — | — | 172 | 1,083 | 1,565 | 1,903 | 1,989 | 2,603 | 6,290 | 6,075 | 4,303 | 3,571 | 2,965 |
| Net debt | — | 11,581 | 12,373 | 13,498 | 14,510 | 16,186 | 17,295 | 21,289 | 22,522 | 23,635 | 24,564 | 25,833 | 27,290 | 28,806 | 26,715 | 28,560 | 28,891 | 31,679 | 33,803 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.7 | 12.1 |