Loading…
Loading…
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54,142 | 50,911 | 61,642 | 79,040 | 90,621 | 84,815 | 86,670 | 101,197 | 102,301 | 88,425 | 95,567 | 113,538 |
| Net income | -1,221 | -1,104 | -1,672 | -2,849 | -2,310 | 4,616 | 3,250 | 5,563 | 2,442 | 3,388 | 4,592 | 5,936 |
| Gross margin | 16.4% | 16.5% | 21.0% | 26.0% | 27.6% | 24.3% | 23.2% | 21.6% | 22.2% | 23.8% | 22.2% | 20.0% |
| Operating margin | -0.6% | -1.0% | -5.3% | -3.1% | -0.2% | 2.8% | 4.3% | 4.6% | 5.6% | 6.7% | 7.0% | 7.4% |
| Net margin | -2.3% | -2.2% | -2.7% | -3.6% | -2.5% | 5.4% | 3.7% | 5.5% | 2.4% | 3.8% | 4.8% | 5.2% |
| EPS | — | — | — | — | — | 3.06 | 2.14 | — | 3.24 | 4.55 | 6.38 | 8.68 |
| Free cash flow | 2,073 | 1,680 | 1,610 | 5,631 | 5,494 | 6,715 | 9,325 | 7,511 | 562 | 5,920 | 1,869 | 8,552 |
| Net debt | — | 7,309 | 39,916 | 37,929 | 43,845 | 42,754 | 29,714 | 17,477 | 20,981 | 18,628 | 20,934 | 19,975 |
| P/E | — | — | — | — | — | — | — | — | — | — | 16.2 | 13.2 |