Loading…
Loading…
| 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,154 | 13,632 | 15,075 | 16,006 | 16,834 | 17,936 | 19,261 | 19,171 | 18,987 | 31,469 | 32,243 | 32,717 | 34,186 | 35,994 | 40,869 | 42,975 | 50,133 | 56,150 | 60,071 |
| Net income | 2,578 | 1,197 | 2,549 | 3,085 | 1,540 | 2,706 | 3,758 | 2,853 | 2,834 | 4,135 | 3,861 | 3,962 | 4,454 | 3,533 | 8,525 | 5,246 | 9,028 | 9,272 | 10,310 |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net margin | 18.2% | 8.8% | 16.9% | 19.3% | 9.1% | 15.1% | 19.5% | 14.9% | 14.9% | 13.1% | 12.0% | 12.1% | 13.0% | 9.8% | 20.9% | 12.2% | 18.0% | 16.5% | 17.2% |
| EPS | 7.63 | 3.5 | 7.55 | 9.04 | 4.52 | 7.89 | 10.92 | 8.42 | 8.62 | 8.87 | 8.19 | 8.49 | 9.71 | 7.79 | 19.24 | 12.55 | 21.8 | 22.51 | 25.68 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11,258 | 12,632 | 16,182 | 12,816 |
| Net debt | — | 1,939 | 2,650 | 5,186 | 3,997 | 4,146 | 5,129 | 3,852 | 7,614 | 12,125 | 11,841 | 11,349 | 13,321 | 13,201 | 14,509 | -10,908 | -19,292 | -24,006 | -25,358 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.3 | 12.2 |